Income statements
Income statements
Balance sheets
Cash flow
Key figures
Yearly
Quarterly
Yearly
Income statements, Yearly
Amounts in SEK million
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
Net turnover
2,755
2,980
2,303
2,093
2,376
2,260
1,912
1,730
1,795
1,547
1,389
1,437
1,513
1,684
1,508
2,663
2,927
2,690
2,429
Change in inventories, finished goods
9
88
-29
-31
-8
78
22
10
5
(22)
60
(25)
(179)
(33)
84
(59)
Other income
35
44
29
14
28
34
47
57
54
45
44
84
90
121
138
91
57
97
185
Total operating revenues
2,799
3,112
2,303
2,076
2,396
2,372
1,981
1,783
1,859
1,588
1,438
1,499
1,663
1,780
1,467
2,721
3,068
2,783
2,555
Operating costs
Raw materials and consumables
-1,661
-1,415
-1,125
-1,200
-1,223
-1,211
-965
-881
-899
-847
-897
-914
-1,001
-961
-881
-1,747
-1,859
-1,573
-1,442
Other costs
-573
-649
-509
-513
-528
-505
-503
-458
-420
-374
-360
-341
-450
-393
-413
-630
-718
-643
-658
Personnel costs
-302
-357
-284
-267
-271
-262
-266
-223
-219
-190
-192
-183
-209
-202
-235
-426
-415
-419
-407
Other costs
-11
0
0
-19
EBITDA
252
691
385
77
374
394
247
221
321
177
-11
61
3
224
-62
-82
76
148
48
Depreciation/amortisation and write-downs of intangible and tangible assets
-113
-141
-118
-119
-106
-99
-91
-51
-58
-59
-142
-55
-120
-86
-104
-224
-436
-155
-138
EBIT
139
550
267
-42
268
295
156
170
263
118
-154
6
-117
138
-166
-306
-360
-7
-90
Financial items
Financial income
24
169
1
0
0
1
2
2
1
-
-
5
2
6
124
4
9
7
4
Financial expense
-10
-5
-22
-19
-21
-20
-11
(27)
(83)
(33)
(23)
(17)
Total financial items
14
164
-21
-19
-21
-19
-9
-
-
97
(79)
(24)
(16)
(13)
Profit/loss after financial items
153
714
246
-61
247
276
147
163
259
114
(158)
6
(120)
138
(69)
(385)
(384)
(23)
(103)
Tax on income for the year
-32
-149
-48
11
-53
-55
-33
(35)
(36)
19
-
(19)
(24)
(13)
-
54
83
15
40
NET INCOME FOR THE YEAR
121
565
198
-50
194
221
114
128
223
133
(158)
(13)
(144)
125
(69)
(331)
(301)
(63)
Average no. of shares 1) 2)
152,572
152,572
152,572
152,572
152,572
152,572
152,572
152,572
152,572
152,572
152,572
152,572
152,572
152,572
26,884
18,021
18,021
18,021
18,021
Earnings per share (SEK) 2) 3)
0.79
3.70
1.30
-0.33
1.27
1.45
0.75
0.84
1.46
0.87
(1.04)
(0.09)
(0.95)
0.82
(2.59)
(18.35)
(16.69)
(0.45)
(3.49)
1) The number of shares is stated in thousands, excluding treasury shares held by Rottneros.
2) The comparative figures have been adjusted for the reverse split of shares implemented during April 2010.
3) Earnings per share after dilution is the same as earnings per share.
Updated: 2024-10-23