Balance sheets, Yearly
Amounts in SEK million 2025 2024 2023 2022 2021 2020
ASSETS
Fixed assets
Intangible fixed assets 22 21 21 21 25 30
Tangible fixed assets 1,457 1,579 1,274 1,190 1,213 1,203
Derivative instruments 18 228 42 2
Deferred tax assets
Other financial fixed assets 88 98 157 62 59 50
Total fixed assets 1,567 1,698 1,470 1,501 1,339 1,285
Current assets
Inventories, etc. 476 590 493 436 327 355
Accounts receivable 354 442 406 451 322 219
Other current receivables 94 92 152 172 126 49
Tax receivables
Derivative instruments 5 100 397 107 19
Cash and cash equivalents 67 19 196 465 161 330
Total current assets 991 1,148 1,347 1,921 1,043 972
Assets in discontinued operations
TOTAL ASSETS 2,558 2,846 2,817 3,422 2,382 2,257
EQUITY AND LIABILITIES
Equity
Share capital 268 153 153 153 153 153
Other injected capital 874 730 730 730 730 730
Treasury shares -69 -69 -69 -69 -69 -69
Other reserves -53 -57 75 360 105 9
Profit brought forward 513 934 968 1,082 608 478
Total equity 1,533 1,691 1,857 2,256 1,527 1,301
Non-current liabilities
Interest-bearing liabilities 7 341 59 111 145 411
Non-interest-bearing liabilities 12 11 65 57 54 45
Derivative instruments 47 62
Deferred tax liabilities 11 123 158 268 153 105
Total non-current liabilities 77 537 282 436 352 561
Current liabilities
Interest-bearing liabilities 399 71 32
Accounts payable 288 291 284 285 220 204
Other non-interest-bearing liabilities 249 256 362 445 283 191
Derivative instruments 12
Other provisions
Total current liabilities 948 618 678 730 503 395
Liabilities in discontinued operations
TOTAL EQUITY AND LIABILITIES 2,558 2,846 2,817 3,422 2,382 2,257
Updated: 2026-02-19