Balance sheets, Yearly
Amounts in SEK million 2024 2023 2022 2021 2020 2019
ASSETS
Fixed assets
Intangible fixed assets 21 21 21 25 30 13
Tangible fixed assets 1,579 1,274 1,190 1,213 1,203 1,198
Derivative instruments 18 228 42 2 30
Deferred tax assets 0
Other financial fixed assets 98 157 62 59 50 39
Total fixed assets 1,698 1,470 1,501 1,339 1,285 1,280
Current assets
Inventories, etc. 590 493 436 327 355 375
Accounts receivable 442 406 451 322 219 267
Other current receivables 92 152 172 126 49 49
Tax receivables
Derivative instruments 5 100 397 107 19 26
Cash and cash equivalents 19 196 465 161 330 376
Total current assets 1,148 1,347 1,921 1,043 972 1,093
Assets in discontinued operations
TOTAL ASSETS 2,846 2,817 3,422 2,382 2,257 2,373
EQUITY AND LIABILITIES
Equity
Share capital 153 153 153 153 153 153
Other injected capital 730 730 730 730 730 730
Treasury shares -69 -69 -69 -69 -69 -69
Other reserves -57 75 360 105 9 38
Profit brought forward 934 968 1,082 608 478 528
Total equity 1,691 1,857 2,256 1,527 1,301 1,380
Non-current liabilities
Interest-bearing liabilities 341 59 111 145 411 411
Non-interest-bearing liabilities 11 65 57 54 45 41
Derivative instruments 62
Deferred tax liabilities 123 158 268 153 105 135
Total non-current liabilities 537 282 436 352 561 587
Current liabilities
Interest-bearing liabilities 71 32
Accounts payable 291 284 285 220 204 202
Other non-interest-bearing liabilities 256 362 445 283 191 204
Derivative instruments
Other provisions
Total current liabilities 618 678 730 503 395 406
Liabilities in discontinued operations
TOTAL EQUITY AND LIABILITIES 2,846 2,817 3,422 2,382 2,257 2,373
Updated: 2025-02-06