Key figures
Amounts in SEK million (unless otherwise stated)	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012
Result
Net sales	21,516	16,207	18,503	18,274	14,044	12,388	11,486	8,806	7,808	7,922
EBITDA	3,775	2,669	3,155	3,113	2,228	1,871	1,727	1,143	1,085	1,042
EBITDA before i.a.c.	3,899	2,728	3,252	3,205	2,181	1,919	1,703	1,224	1,132	1,118
EBITA	3,225	2,174	2,641	2,805	1,983	1,642	1,504	947	905	861
EBITA before i.a.c	3,348	2,235	2,738	2,897	1,936	1,690	1,480	1,028	952	937
Operating profit (EBIT)	2,855	1,880	2,338	2,587	1,907	1,573	1,436	937	905	861
Operating profit (EBIT) before i.a.c	2,979	1,939	2,435	2,679	1,860	1,621	1,412	1,018	952	937
Margins
EBITDA	17.5	16.5	17.1	17.0	15.9	15.1	15.0	13.0	13.9	13.2
EBITDA before i.a.c.	18.1	16.8	17.6	17.5	15.5	15.5	14.8	13.9	14.5	14.1
EBITA	15.0	13.4	14.3	15.4	14.1	13.3	13.1	10.8	11.6	10.9
EBITA before i.a.c.	15.6	13.8	14.8	15.9	13.8	13.6	12.9	11.7	12.2	11.8
Operating profit (EBIT)	13.3	11.6	12.6	14.2	13.6	12.7	12.5	10.6	11.6	10.9
Operating profit (EBIT) before i.a.c	13.8	12.0	13.2	14.7	13.2	13.1	12.3	11.6	12.2	11.8
Return on operating capital
Return on operating capital	10	7	9	10	10	9	9	7	7	7
Return on operating capital ex goodwill and trademarks	36.9	26.9	28.3	30.5	33.0	31.6	36	35	43	50
Financial position
Total assets	52,030	37,615	36,681	34,111	31,005	22,308	19,959	19,069	15,052	14,843
Interest bearing debt	16,802	14,252	13,109	12,349	11,230	5,318	5,291	9,984	7,646	9,105
Equity	22,447	16,201	17,363	16,029	14,514	13,977	11,883	6,459	5,189	3,312
Capital employed	39,249	30,453	30,472	28,378	25,744	19,295	17,174	16,442	12,835	12,417
Operating capital	34,841	22,541	26,183	26,265	24,585	17,696	16,341	15,850	12,296	11,941
Operating capital ex goodwill and trademarks	8,894	5,336	7,308	8,062	7,569	4,971	4,434	3,606	2,004	1,637
Equity ratio	43	43	47	47	47	63	60	34	35	22
Leverage	2.6	2.0	2.4	2.8	3.3	1.7	2.4	7.5	7.1	7.5
Updated January 27, 2022